SKU: 99527892883

Stretch Lab Franchise Financial Model 2026

Sale price$71.10 Regular price$79.00
Save 10%

Pay in installments of $19.75 with ShopPay, AfterPay and Klarna

Shipping Estimate
USA
  • USA
  • CAN

Ships within 48 hours · Estimated delivery Aug 16 - Aug 21

Promo Codes Available:

For Your Every Summer RSVP, with Code: SUMMER15

Description

Stretch Lab Franchise Financial Model 2026What Does the Stretch Lab Franchise Financial Model Contain? The franchise unit financial model template includes a complete set of interconnected tabs for revenue drivers, payroll, CAPEX, and 5 year financial statements designed for a wellness studio. [dynamic_pic1] All in one Dashboard Core inputs and core outputs [dynamic_pic2] Low Base High Three scenario analysis [dynamic_pic3] Professional Charts Presentation ready [dynamic_pic4] ROE Components

What Does the Stretch Lab Franchise Financial Model Contain?

The franchise unit financial model template includes a complete set of interconnected tabs for revenue drivers, payroll, CAPEX, and 5-year financial statements designed for a wellness studio.

[dynamic_pic1]

All-in-one Dashboard

Core inputs and core outputs

[dynamic_pic2]

Low/Base/High

Three scenario analysis

[dynamic_pic3]

Professional Charts

Presentation ready

[dynamic_pic4]

ROE Components

DuPont analysis

[dynamic_pic5]

Revenue Inputs

Researched revenue assumptions

[dynamic_pic6]

Bank-Ready Reports

Lender-friendly financial outputs

[dynamic_pic7]

Revenue Breakdown

Revenue stream detailed view

[dynamic_pic8]

KPI Dashboard

Performance metrics benchmark

Six Questions Your Stretch Lab Franchise Financial Model Must Answer

We built this assisted stretching franchise financial projections excel model using deep research into the boutique fitness sector. The assumptions for membership tiers, $65,000 franchise fees, and flexologist wages are pre-populated and fully editable to match your specific location. With a year-one revenue target of $855,000, this tool gives you a data-driven roadmap for your investment.

What is the profitability trajectory?

This unit hits profitability in its first year with a projected EBITDA of $157,000. While year two shows a slight dip to $137,000 due to scaling staff, the model shows a strong climb to $379,000 by year five as membership revenue matures. Here is the quick math: your margin expands as you move from 3 to 5 flexologists to meet rising demand.

Improve Unit Profitability

  • Upsell premium add-ons to members
  • Maximize flexologist utilization rates
  • Control linen and supply waste
[dynamic_pic9]

How much capital is required?

To launch this unit in the US, you need approximately $617,000 in initial capital for the build-out and equipment. This includes the $65,000 franchise fee and $280,000 for leasehold improvements to meet brand standards. Honestly, you should also plan for the minimum cash low point of $641,000 in May 2026 to stay safe during the ramp-up phase.

Major Capital Uses

  • Leasehold Improvements: $280,000
  • Stretch Tables and Equipment: $120,000
  • Initial Franchise Fee: $65,000
  • MAPS 3D Scanners: $45,000
[dynamic_pic10]

What is the return on investment?

The return on investment calculation shows an IRR of 1.48% and an ROE of 0.49 over the first five years. Because of the high initial build-out costs, the full payback of your initial investment occurs after year five. This is a long-term play focused on building a stable, recurring revenue stream rather than a quick flip.

Key Investment Metrics

  • Internal Rate of Return: 1.48%
  • Return on Equity: 0.49
  • Payback Period: 5+ Years
[dynamic_pic11]

What is the break-even point?

The studio reaches its monthly break-even point in March 2026, just three months after opening. This fast start is driven by the monthly recurring revenue model for fitness franchises, which secures income upfront. Your ability to hit this depends heavily on the $14,000 monthly rent and maintaining a high average ticket for single sessions.

Path to Break-Even

  • Secure 50+ founding memberships
  • Maintain 30% labor-to-revenue ratio
  • Optimize local digital ad spend
[dynamic_pic12]

What is the cash runway?

The lowest cash point occurs in May 2026 at $641,000, which accounts for the initial investment and early operating losses. You need enough working capital to cover the gap between your January build-out start and the revenue ramp-up in the spring. If your studio manager hire happens too early, that cash buffer will shrink faster than expected.

Protect Your Cash

  • Negotiate rent abatement for build-out
  • Phase furniture and fixture buys
  • Monitor weekly flexologist hours closely
[dynamic_pic13]

How do different scenarios change the outcome?

Evaluating profitability of a boutique fitness franchise requires looking at Low, Medium, and High cases. A 10% drop in membership volume in the Low case can push your break-even back by several months and significantly increase your peak cash need. Conversely, the High case leverages fixed costs like the $14,000 rent to deliver much higher year-five margins.

Hit the High Case

  • Drive corporate package sales early
  • Maintain 90% member retention rate
  • Maximize MAPS 3D scan upsells

Finance: update unit break-even and payback model by Friday.

[dynamic_pic14]

Stretch Lab Franchise Financial Model Template Features & Benefits

Fully Customizable Financial Model 

This franchise financial model template is built in Excel with open formulas, so you can tweak every assumption to fit your specific market. Whether you are adjusting the $14,000 monthly rent for a different territory or changing the $72,000 manager salary, the logic updates instantly. It is a flexible tool designed to handle the moving parts of a wellness studio without the headache of building a spreadsheet from scratch.

  • Editable assumptions and formulas
  • Revenue and pricing drivers
  • Staffing and payroll inputs
  • Operating expense categories

Comprehensive 5-Year Financial Projections 

Planning for the long haul is vital, and this model provides a clear view of your trajectory from year one through year five. With revenue projected to grow from $855,000 in the first year to over $1.47 million by year five, you can see how scaling membership subscriptions impacts your bottom line. It follows best practices for franchise financial forecasting by mapping out the full P&L, balance sheet, and cash flow statement.

  • 5-year revenue forecasts
  • Profit and cash flow projections
  • Balance sheet view
  • Long-term profitability analysis

Franchise Fee and Royalty Management 

Franchise royalty fees and marketing fund contributions are hard-coded into the logic to ensure you never overlook these recurring costs. At an 8% royalty and a 2% marketing fee, $10 out of every $100 earned goes straight to the franchisor, which defintely impacts your store-level margin. This model tracks these obligations against your projected $380,000 in year-one membership revenue to show your true net take-home.

  • Initial franchise fee inputs
  • Royalty expense calculations
  • Marketing fund contributions
  • Ongoing franchise cost tracking

Startup Costs and Break-Even Analysis 

Getting the doors open requires a significant capital expenditure budget, including $280,000 for leasehold improvements and $120,000 for specialized equipment. This franchise unit break-even analysis template calculates exactly when your monthly membership and session revenue will cover these heavy upfront costs and ongoing fixed expenses. Knowing your numbers helps you manage the $617,000 in total initial CAPEX without running out of runway.

  • Total startup investment
  • Fixed and variable cost analysis
  • Break-even sales estimates
  • Margin and contribution view

Built-In Industry Benchmarks 

We have baked in researched franchise operating expenses like 2.2% payment processing and 1.0% booking commissions to keep your projections grounded in reality. The model includes labor benchmarks for four flexologists and a studio manager, ensuring your staffing costs align with typical boutique fitness standards. These benchmarks act as a sanity check, so you can see if your $1,400 monthly cleaning bill or $2,200 utility cost is within a normal range.

  • Labor cost benchmarks
  • Occupancy cost benchmarks
  • Gross margin ranges
  • Revenue driver benchmarks

How to Use the Template

Download and Open

Simply purchase and download the financial model template, then access it instantly using Microsoft Excel or Google Sheets. No installation or technical expertise required-just open and start working.

Input Key Data:

Enter your business-specific numbers, including revenue projections, costs, and investment details. The pre-built formulas will automatically calculate financial insights, saving you time and effort.

Analyse Results:

Leverage the investor-ready format to confidently showcase your financial projections to banks, franchise representatives, or investors. Impress stakeholders with clear, data-driven insights and professional reports.

Present to Stakeholders:

Leverage the investor-ready format to confidently present your projections to banks, franchise representatives, or investors.

Shipping Notes
  • Free Standard Shipping on $100+ Orders to the USA.
  • Except Preorder products are shipped in 48 hours.
  • Delivery to the USA:
  1. Standard Shipping : 3-10 business days
  • If time is of the essence, please consider selecting expedited delivery for faster service.
Exchange/Return Notes
  • We offer a 30-day return/exchange service after receiving.
  • Final sale items are not eligible for returns or exchanges.
  • To process your return/exchange, please contact us at [email protected]
  • Please click here for more details>>> Return & Exchange Policy
SKU: 99527892883

Discover Niche Categories That Outsell

Top-Converting Item to Boost Your Average Order

4.2 ★★★★★
Based on 5 reviews
Sort
Highest Rating
Newest First
Oldest First
Product Reviews
F
Verified Purchase
Felene P.
Waukegan, US
★★★★★ 5
New body line by Dove
Love this new actives line for the body by Dove. Lightly fragranced or none at all, absorbs quickly leaves no sticky residue & feels great on thirsty skin. I have tried all 3 and like them all.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on April 6, 2026
A
Verified Purchase
A. Jackson
Lake Worth, US
★★★★★ 3
Too dry.
My skin doesn’t feel any better. The lotion is very dry. Doesn’t spread well.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on March 11, 2025
K
Verified Purchase
Kathy
Boise, US
★★★★★ 5
Awesome Body Lotion For Dry Skin and Some Reduction Of Age Related Wrinkles
Scent: Sweet Vanilla & Soft Wood, Size: 18.5 Fl Oz (Pack of 1)
I have only been using this product for a short period of time, but I very much like the fragrance. The sweet vanilla and soft wood scent is a great combo and not overpowering. I like the texture of the lotion, which is a silky smooth clear gel and easy to apply. My age wrinkles are diminished and very much less pronounced. It makes my skin feel more supple, as I have dry skin and the lotion is perfect for that condition. It will definitely be my go to skin lotion going forward as I am very pleased with the cost and the improved skin condition is a very short period of time.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on May 27, 2026
I
Verified Purchase
Irene M. Ryan
Massapequa, US
★★★★★ 5
Great Lotion
Scent: Collagen, Size: 17 Fl Oz (Pack of 1)
I am loving this lotion. It is a soft non greasy lotion that hydrates well. It has a pretty smell. Applies to my skin nicely. I highly recommend this lotion if you love Olay.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on May 22, 2026
C
Verified Purchase
Chelsea A.
Alexandria, US
★★★★★ 5
Eradicated Decade Long battle with KP on INNER KNEES in less than 1 week. NEW KP HOLY GRAIL CREAM!!
Scent: Sweet Vanilla & Soft Wood, Size: 10 Fl Oz (Pack of 1)
About my skin- 43 year old fair, normal to dry, very sensitive, prone to KP bumps on back of arms, inner knees and if aggravated - all over thighs. I am pretty careful with what I use and I even have to be careful within the same brand if something DOES work. I have spent a long time being snobby about “drugstore” brands because over the years they have all aggravated my now mostly under control KP. I recently was convinced to try the Olay SUper Serum body wash because a friend with similar issues said she was really impressed. I have been also! In fact, the body wash for “Rough and Bumpy” skin has been my go-to wash for the past few months and has visibly improved my overall skin texture and has not aggravated any KP flare ups. I was very excited to try this body cream, since the current one I use is over 50 dollars for a similar size jar. I like to use A LOT of moisturizer and the cost is really annoying and close to being prohibitive when you use a jar a week. I purchased this cream (packaged well, no leaked, fresh product, overnight delivery). I am in LOVE! It smells great, very high end. The fragrance is real so if you hate fragrance, bot for you. I wear Baccarat Rouge and this lotion does not interfere with that, and it does dissipate after a while (I asked others to be sure). The crazy thing is this… most of the time my KP bumps on my inner knees are there, but when I have them under control they just lack color and are a lot smoother. THEY ARE GONE AFTER 1 WEEK.. THIS IS THE FIRST TIME IN THE DECADE OR SO I HAVE HAD KP BUMPS ON MY INNER KNEEES THAT THEY HAVE BEEN COMPLETELY GONE. I do not feel it is the combo of the wash and this cream, as I have been using a different wash while out of town. The only new item I used was THIS CREAM, alone, without my other more expensive product. I am kind of blown away and delighted. Also, I was able to use less of this to feel moisturized than I have been using with the “fancy” brand. The scent is warm, slightly vanilla, expensive and not too floral. Cream absorbs quickly and well, leaves skin feeling plumped, soft, no greasy residue and MAJOR BONUS… NO PILLING. That is a nightmare when a product does that. It absorbs quickly, leaves no marks on clothes when squeezing into a pair of black legggings…. All the good stuff you may forget to look for but notice when they happen. I HIGHLY RECOMMEND TRYING, if a light, high end fragrance is good with you. To reiterate- the fragrance is not crazy strong but it also calms WAY down about 30 mins after applying and melts into just a nice feminine clean but warm (not body spray type of vibe) scent that is not very noticeable to me or others. No where near as strong as like a Bum Bum cream (which I LOVE IN SUMMER) and smells high end, not like cheap shampoo or air freshener. Get this!!!!!!! It also did not irritate my chest area which for me is always a little prone to red spots when I use fragranced products. No irritation and dude… NO BUMPS FOR FIRST TIME IN A DECADE OR MORE. WOW!!!!
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on October 9, 2025

recommand products